(Unit: millions of Korean won)

• Classification FY2023 FY2022
• [Total current assets] 6,418,374 6,509,585
•     Cash and cash equivalents 1,031,953 1,401,018
•     Current other financial assets 294,103 201,075
•     Current financial assets at FV-PL 342,933 393,106
•     Trade and other receivables 1,506,539 1,528,511
•     Inventories 2,763,769 2,575,842
•     Prepaid tobacco excise and other taxes 324,366 276,181
•     Other current assets 154,711 133,852
• [Total non-current assets] 6,354,078 5,792,131
•     Long-term deposits in MSA Escrow Fund 1,479,737 1,437,130
•     Non-current financial assets at FV-PL 344,455 320,429
•     Non-current financial assets at FV-OCI 233,058 206,494
•     Property, plant and equipment 2,096,467 1,837,041
•     Investment property 1,018,434 1,071,463
•     Other non-current assets 1,181,927 919,574
• Total assets 12,772,452 12,301,716
• [Total current liabilities] 2,672,414 2,527,325
• [Total non-current liabilities] 805,103 415,821
• Total Liabilities 3,477,517 2,943,136
• [Equity attributable to owners of the parent] 9,174,405 9,315,644
• [Ordinary shares] 954,959 954,959
• [Other capital surplus] 4,946 4,498
• [Treasury shares] -1,236,933 -1,236,933
• [Gain on sale of treasury shares] 528,894 528,894
• [Reserve] 7,230,300 6,812,286
• [Retained earnings] 1,692,239 2,251,940
• [Non-controlling interests] 120,530 42,936
• Total equity 9,294,935 9,358,580

※ Financial statements for FY2018 was prepared in accordance with the previous accounting standard K-IFRS No.1017(Lease).

(Unit: millions of Korean won)

• Classification FY2023 FY2022
• Sales 5,862,608 5,851,406
• Operating profit 1,167,336 1,267,650
• Profit for the year 922,361 1,005,327
•     Attributable to Owners of the Parent Company 902,662 1,015,785
•     Attributable to Non-controlling interests 19,699 -10,458
• Total comprehensive income for the year 900,819 1,082,573
•     Attributable to Owners of the Parent Company 881,976 1,089,713
•     Attributable to Non-controlling interests 18,843 -7,140
• Basic and diluted earnings per share
  (in Korean Won) 7,843 8,489

※ Financial statements for FY2018 was prepared in accordance with the previous accounting standard K-IFRS No.1017(Lease).

(Unit: millions of Korean won)

• Classification FY2023 FY2022
• Cash flows from operating activities 1,265,993 887,887
• Cash flows from investing activities -848,296 547,544
• Cash flows from financing activities -775,827 -931,785
• Effect of exchange rate changes
  on cash and cash equivalents -10,935 -49,197
• Net increase (decrease) in cash
  and cash equivalents -358,130 503,645
• Cash and cash equivalents at January 1 1,401,018 946,571
• Cash and cash equivalents at December 31 1,031,953 1,401,018