(Unit: millions of Korean won)

• Classification FY2024 FY2023
• [Total current assets] 7,176,310 6,418,374
•     Cash and cash equivalents 1,135,968 1,031,953
•     Current other financial assets 463,317 294,103
•     Current financial assets at FV-PL 244,941 342,933
•     Trade and other receivables 1,561,652 1,506,539
•     Inventories 3,101,313 2,763,769
•     Prepaid tobacco excise and other taxes 404,017 324,366
•     Other current assets 265,102 154,711
• [Total non-current assets] 6,748,927 6,354,078
•     Long-term deposits in MSA Escrow Fund 1,705,504 1,479,737
•     Non-current financial assets at FV-PL 337,928 344,455
•     Non-current financial assets at FV-OCI 211,693 233,058
•     Property, plant and equipment 2,664,382 2,096,467
•     Investment property 761,154 1,018,434
•     Other non-current assets 1,068,266 1,181,927
• Total assets 13,925,237 12,772,452
• [Total current liabilities] 3,142,888 2,672,414
• [Total non-current liabilities] 1,423,884 805,103
• Total Liabilities 4,566,772 3,477,517
• [Equity attributable to owners of the parent] 9,239,171 9,174,405
• [Ordinary shares] 954,959 954,959
• [Other capital surplus] 5,944 4,946
• [Treasury shares] -1,030,541 -1,236,933
• [Gain on sale of treasury shares] 529,029 528,894
• [Reserve] 7,175,263 7,230,300
• [Retained earnings] 1,604,517 1,692,239
• [Non-controlling interests] 119,294 120,530
• Total equity 9,358,465 9,294,935

※ Financial statements for FY2018 was prepared in accordance with the previous accounting standard K-IFRS No.1017(Lease).

(Unit: millions of Korean won)

• Classification FY2024 FY2023
• Sales 5,908,792 5,862,608
• Operating profit 1,188,814 1,167,336
• Profit for the year 1,164,999 922,361
•     Attributable to Owners of the Parent Company 1,165,727 902,662
•     Attributable to Non-controlling interests -728 19,699
• Total comprehensive income for the year 1,195,498 900,819
•     Attributable to Owners of the Parent Company 1,196,734 881,976
•     Attributable to Non-controlling interests -1,236 18,843
• Basic and diluted earnings per share
  (in Korean Won) 11,314 7,843

※ Financial statements for FY2018 was prepared in accordance with the previous accounting standard K-IFRS No.1017(Lease).

(Unit: millions of Korean won)

• Classification FY2024 FY2023
• Cash flows from operating activities 822,275 1,265,993
• Cash flows from investing activities -529,726 -848,296
• Cash flows from financing activities -293,438 -775,827
• Effect of exchange rate changes
  on cash and cash equivalents 104,904 -10,9356
• Net increase (decrease) in cash
  and cash equivalents -889 -358,130
• Cash and cash equivalents at January 1 1,031,953 1,401,018
• Cash and cash equivalents at December 31 1,135,968 1,031,953